Kolom "Harga (incl. margin)" akan menerapkan margin hanya jika Opex > 0. IRR merepresentasikan return investasi modal; margin adalah markup operasional.
| Target IRR (p.a.) | Rate/bln | Payment (modal saja) | + Opex | Harga (incl. margin) | Copy |
|---|---|---|---|---|---|
| 15% | 1.250% | Rp 0 | Rp 0 | Rp 0 | |
| 20% | 1.667% | Rp 0 | Rp 0 | Rp 0 | |
| 25% | 2.083% | Rp 0 | Rp 0 | Rp 0 | |
| 30% | 2.500% | Rp 0 | Rp 0 | Rp 0 |